Table 4 Sensitivity analysis by discount rate
From: Cost of illness in a super-aged society—comparison of breast, lung, and prostate cancer in Japan
Discount rate | 1996 | 1999 | 2002 | 2005 | 2008 | 2011 | 2014 | 2017 | 2020 | 2023 | 2026 | 2029 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Breast cancer | 0% | 525.9 | 617.7 | 747.3 | 805.3 | 814.6 | 882.3 | 917.9 | 1054.2 | 1059.0 | 1074.8 | 1087.8 | 1094.4 |
1% | 478.8 | 568.0 | 684.7 | 740.9 | 749.2 | 808.7 | 847.7 | 972.5 | 976.4 | 993.3 | 1007.4 | 1015.8 | |
2% | 440.3 | 527.2 | 633.7 | 688.3 | 695.7 | 748.5 | 790.2 | 905.8 | 908.7 | 926.2 | 941.2 | 950.9 | |
3% | 408.4 | 493.3 | 591.6 | 644.8 | 651.3 | 698.7 | 742.4 | 850.6 | 852.6 | 870.5 | 885.9 | 896.7 | |
4% | 381.8 | 465.0 | 556.5 | 608.5 | 614.1 | 656.9 | 702.3 | 804.4 | 805.5 | 823.6 | 839.4 | 850.8 | |
5% | 359.2 | 440.9 | 526.9 | 577.8 | 582.6 | 621.6 | 668.3 | 765.4 | 765.6 | 783.9 | 799.9 | 811.8 | |
Lung cancer | 0% | 1103.7 | 1169.9 | 1408.7 | 1459.1 | 1518.1 | 1667.2 | 1678.3 | 1728.1 | 1785.3 | 1758.1 | 1743.9 | 1750.5 |
1% | 1031.5 | 1100.9 | 1325.0 | 1375.5 | 1429.5 | 1570.3 | 1585.2 | 1637.9 | 1687.6 | 1663.8 | 1652.3 | 1660.9 | |
2% | 969.6 | 1041.5 | 1252.7 | 1303.4 | 1352.9 | 1486.6 | 1504.5 | 1559.8 | 1602.8 | 1581.8 | 1572.7 | 1582.9 | |
3% | 916.0 | 989.9 | 1189.9 | 1240.8 | 1286.2 | 1413.6 | 1434.0 | 1491.4 | 1528.8 | 1510.0 | 1502.8 | 1514.3 | |
4% | 869.3 | 944.8 | 1134.8 | 1185.9 | 1227.7 | 1349.6 | 1372.0 | 1431.3 | 1463.6 | 1446.8 | 1441.1 | 1453.7 | |
5% | 828.2 | 905.1 | 1086.2 | 1137.5 | 1176.1 | 1292.9 | 1317.1 | 1378.0 | 1405.9 | 1390.6 | 1386.3 | 1399.8 | |
Prostate cancer | 0% | 123.2 | 141.7 | 182.8 | 258.2 | 298.2 | 340.2 | 369.2 | 399.4 | 410.0 | 424.0 | 440.0 | 455.1 |
1% | 120.7 | 139.1 | 178.8 | 254.2 | 293.6 | 334.8 | 364.1 | 394.2 | 404.6 | 418.7 | 434.7 | 449.9 | |
2% | 118.5 | 136.9 | 175.2 | 250.6 | 289.6 | 330.0 | 359.5 | 389.5 | 399.7 | 413.9 | 430.0 | 445.3 | |
3% | 116.5 | 134.8 | 172.0 | 247.4 | 285.9 | 325.7 | 355.4 | 385.2 | 395.3 | 409.5 | 425.7 | 441.0 | |
4% | 114.7 | 133.0 | 169.2 | 244.5 | 282.6 | 321.7 | 351.7 | 381.4 | 391.3 | 405.6 | 421.8 | 437.1 | |
5% | 113.1 | 131.3 | 166.5 | 241.8 | 279.6 | 318.1 | 348.3 | 377.9 | 387.7 | 401.9 | 418.2 | 433.6 |